Files
equitysearch/examples/de-reentry-2026-08-21.md
paulandClaude Opus 4.8 73e93e7cb4 Initial commit: OpenSpec setup and stock-deep-evaluation change
Set up OpenSpec spec-driven workflow and fully specify the first change,
stock-deep-evaluation: a Next.js/TS app for thorough single-stock
evaluation (valuation reasoning, macro factors, entry/exit points,
stop-loss) with a pluggable data layer and Claude analysis agent.

Includes proposal, design, specs (market-data, equity-evaluation,
analysis-agent, evaluation-app), tasks, and the DE gold-standard example.

Co-Authored-By: Claude Opus 4.8 (1M context) <noreply@anthropic.com>
2026-08-21 15:35:54 -04:00

131 lines
9.0 KiB
Markdown
Raw Permalink Blame History

This file contains ambiguous Unicode characters
This file contains Unicode characters that might be confused with other characters. If you think that this is intentional, you can safely ignore this warning. Use the Escape button to reveal them.
# Example evaluation — Deere & Co (DE), 2026-08-21
> Source: prior AI chat provided by the user as a reference "gold standard" for the
> depth and structure of a thorough single-stock evaluation. Used to derive the
> `equity-evaluation` and `analysis-agent` spec requirements. Context: user sold DE
> into a post-earnings spike and asked for a good re-entry point.
---
**Prompt:** I sold DE today after a great bump after earnings announcement. What is a good reentry point?
**Where DE stands after today**
You sold into a genuinely strong tape. DE closed at $620.94, up $40.31 or 6.94% on 2.49x normal volume, 7.90% below the $674.19 52-week high and 43.40% above the $433.00 low. Market cap $167.6B, trailing P/E 34.50.
Fiscal Q3 (ended Aug 2) delivered EPS of $5.10 against $4.79 consensus, a $0.31 beat, with net income of $1.379B up 6.98% year over year — Deere's first year-over-year profit gain in about three years. Guidance went to $4.75B$5.00B net income from $4.5B$5.0B, equipment cash flow to $5.0B$5.5B, and Financial Services to $870M (MarketBeat).
One thing to discount: the headlines touting a 17% revenue beat compared consensus of $10.81B — which was an equipment-net-sales number — against total revenues of $12.608B. Equipment net sales actually came in at $10.999B. Real revenue growth was 4.91%. The beat was in margin and EPS, not volume.
| Metric | Q3 FY2026 | Q3 FY2025 |
|---|---|---|
| Revenue | $12.608B | $12.018B |
| Operating profit | $2.592B | $2.394B, +8.27% |
| Gross margin | 37% | — |
| Operating margin | 21% | 20% |
| Diluted EPS | $5.10 | $4.75 |
| Operating cash flow | $2.208B | — |
| Free cash flow | $1.305B | — |
Note that $110M of Section 232 tariff refunds landed in the quarter, which analysts pegged at 20 to 30 cents of the $5.10. Management said the outlook assumes no further refunds this year.
**Segment autopsy**
| Segment | Revenue | YoY | Op profit | YoY | Op margin | Prior-year margin |
|---|---|---|---|---|---|---|
| Production & Precision Ag | $3.998B | -6.44% | $527M | -9.14% | 13.18% | 13.57% |
| Small Ag & Turf | $3.383B | +11.84% | $622M | +28.25% | 18.39% | 16.03% |
| Construction & Forestry | $3.618B | +18.27% | $436M | +83.97% | 12.05% | 7.75% |
| Financial Services | $1.371B | -3.32% | $271M | +1.88% | — | — |
The core large-ag franchise is still shrinking and is now only 32.32% of segment revenue. What carried the quarter was construction — driven in part by data-center and infrastructure earthmoving demand — plus pricing. C&F's profit near-doubling came from $244M of price realization on only $22M of volume gain. That is a quality-of-earnings caveat: price, not units.
**Your instinct has been right all year**
This is the part that matters for timing. Selling DE into a post-earnings spike has been the correct trade repeatedly in 2026:
- Q1 print (Feb 19): stock jumped 11.58% and printed $674.19 that day. It then fell to $549.68 by Mar 31 (-18.47%) and to $515.15 by May 21 (-23.59%).
- Q2 print (May 21): -5.19%.
- Q4 FY25 print: -5.67%. Q3 FY25 print: -6.76%.
Today's +7.16% one-day move against a 4.40% options-implied expectation was outsized, though shy of the 7.40% average absolute post-earnings move. Monthly ranges this year have been wide — 674 down to 522 in February, 636 to 515 in May/June, 644 to 576 in July. Realized 60-day volatility runs near 34% annualized. A stock that moves like this will give you multiple re-entries.
The counterpoint, and it is real: today's gap was filled intraday. DE opened at $611.12 versus a $580.63 prior close, traded down to $586.48 — essentially closing the gap — and still finished at $620.94 near the $639.00 high. Buyers absorbed the fill. There is no unfilled gap left to wait for.
**Analyst positioning**
Coverage is split down the middle: 14 ratings, 7 bullish and 7 neutral, zero bearish. Average target $652.82 is only 5.13% above today's close, and the median $636.00 is 2.43% away. Range runs $531 to $812.
You effectively sold at the median target. Going into the print, JP Morgan had cut to $570 and Bernstein to $580; Evercore trimmed to $632. Targets will get marked up over the next week, but consensus is not where the upside is right now.
**Valuation — the uncomfortable part**
| Metric | Value |
|---|---|
| TTM diluted EPS | $18.00 |
| Trailing P/E (recomputed) | 34.50 |
| FY2026 consensus EPS (derived) | $18.06 |
| FY2027 consensus EPS (derived) | $21.19 |
| FY2027 forward P/E | 29.30 |
| FY2027 net income growth | +17.34% |
| FY2027 revenue growth | +7.45% |
| FY2026 FCF yield | 2.37% |
| FY2027 FCF yield | 3.45% |
| Dividend yield | 1.04% |
One feed caveat: the estimates service reports FY2027 diluted EPS of $22.19, which is 1.05x the figure you get dividing consensus net income of $5.721B by the 269.9M implied share count. I used the derived $21.19 throughout.
Against its own history:
| Fiscal year | P/E | Diluted EPS | ROIC | ROE |
|---|---|---|---|---|
| FY2023 | 10.43 | $34.63 | 16.16% | 48.30% |
| FY2024 | 15.92 | — | — | — |
| FY2025 | 24.95 | $18.50 | 9.13% | 20.48% |
| Today | 34.50 | $18.00 | — | — |
The multiple is 1.38x last fiscal year's already-elevated level. Earnings power has fallen 46.58% from the FY2023 peak, so a high P/E on trough earnings is defensible — but you are paying 29x for the recovery year, before the recovery is visible in units.
**Bull vs bear**
Bull:
- Management explicitly reaffirmed that fiscal 2026 is the bottom of the ag cycle, citing early-order trends and improving used inventories.
- Used model-year 2023/2024 high-horsepower tractor inventory is down nearly 40% year over year, and model-year 2027 sprayer and planter early orders were running mid-single digits above prior year (MarketBeat).
- New field inventory for 220+ horsepower tractors ended FY2025 at the lowest unit level in over 17 years.
- Equipment operating margin hit 14.4% in a trough quarter — evidence the cost structure is genuinely better.
- CNH also flagged a 2027 rebound on fleet age.
Bear:
- Tariffs get worse next year: net expense of roughly $750M in FY2026 versus a run rate near $1B in FY2027, an explicit year-over-year headwind (MarketBeat).
- AGCO cut estimates on input-cost pressure to farmers, so the sector read is not unanimous.
- C&F strength depends on infrastructure and data-center capex, which is not a farm-cycle hedge — it is a different cycle that can roll first.
- Balance sheet carries $63.94B total debt and $54.25B net debt at 4.65x EBITDA and 2.46x equity, with trade receivables at 55.17% of total assets. Most of that is the captive finance book, not industrial leverage, but it means credit quality on the farm customer base is a live risk in a downturn.
- Days inventory sits at 93.97 versus 80.59 in FY2023.
- Cash return is thin here: 1.04% dividend on $6.47 annualized, and only $197M of buyback in the quarter versus $438M of dividends.
**Entry levels**
| Level | What it is | Below today | Trailing P/E | FY2027 P/E | Div yield |
|---|---|---|---|---|---|
| $611.23 | 20-day average | -1.56% | 33.96 | 28.84 | 1.06% |
| $603.51 | 50-day average | -2.81% | 33.53 | 28.48 | 1.07% |
| $580.63 | pre-earnings close, Aug 19 low $579.31 | -6.49% | 32.26 | 27.40 | 1.12% |
| $576.45 | July 15 swing low | — | — | — | — |
| $558.06 | 200-day average | -10.13% | 31.00 | 26.33 | 1.16% |
| $549.68 | March 31 swing low | -11.48% | 30.54 | 25.94 | 1.18% |
| $515.15 | May 21 swing low | -17.04% | 28.62 | 24.31 | 1.26% |
How I would use that: the $576$604 band is the practical first re-entry — it lines up the 50-day, the July low, and the pre-earnings shelf, and it is where four separate 2026 pullbacks have found footing. Starting a half position anywhere in the $585$600 zone is defensible. The $549$560 band, where the 200-day and the March low converge, is the high-conviction rung and the only level that gets you a FY2027 multiple in the mid-20s. Reserve the balance of the position for there.
What I would not do is chase inside a week of a 7% gap. Every gap-up on earnings this year has been given back within eight weeks.
**Bottom line**
You sold well. At $620.94 the stock trades at 34.50x trailing and 29.30x a recovery year that is still a forecast, with 2.43% upside to the median analyst target and a 1.04% dividend. The story is real — 2026 is very likely the cycle bottom and the used-inventory data supports it — but you are not being paid to own the wait, and tariffs get $250M worse next year before ag units get better.
Plan: bid $585$600 for a starter tranche, $549$560 for the main tranche. Next catalyst is the Q4 FY2026 report on November 25, where consensus sits at $4.47 EPS on $10.95B — that print carries the first formal FY2027 guide, which is the single most important event for this position. If DE holds above the $611.23 20-day average through mid-September, the cycle-turn bid is real and you should take the higher rung rather than hold out for $550.
The one metric to watch: Production & Precision Ag unit volumes. Price realization and construction carried this quarter; the thesis only works when large-ag volumes stop falling.
_This is analysis, not investment advice._